Rechecking Formula for Critical Damage

I will try to upload the data as soon as I can. I have it on paper than in an excel spreadsheet.

I am aware there can be a lot of variance in stats, which is why I was asking help to verify. Someone else testing and reaching same conclusion would be a better proof than data check cause we can't really 'verify' my data as I can only state my stats and others have to believe it. (Unless many screenshots of stat window, Homestead, renown etc). Perhaps I can simplify things by testing again on an alt....

I will still upload mine incase anyone wants to see.